• Wondering if Sphere Entertainment is still a smart buy after its big run, or if the market has already priced in the hype? This piece unpacks what the numbers really say about its value.

  • The stock has climbed 3.8% over the last week, 22.7% over the past month, and an eye catching 124.6% year to date. That caps off a 140.9% gain over the last year and 368.9% over three years.

  • Those moves have come as investors focus on Sphere’s high profile Las Vegas venue and its growing slate of visually ambitious live events, which have kept the brand firmly in the spotlight. At the same time, ongoing coverage of its technology platform and future venue pipeline has fed a narrative that Sphere could be building a scalable, premium entertainment franchise.

  • Despite the excitement, Sphere Entertainment only scores a 2 out of 6 on our valuation checks. This suggests the stock screens as undervalued on just a couple of metrics, and fairly or fully priced on the rest. Next we will break down those different valuation approaches, and then finish with an even more intuitive way to think about what Sphere might really be worth.

Sphere Entertainment scores just 2/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.

The Discounted Cash Flow model estimates what a company is worth by projecting the cash it could generate in the future, then discounting those cash flows back to today in dollar terms.

For Sphere Entertainment, the latest twelve month Free Cash Flow (FCF) is about $411 million outflow, reflecting heavy investment as the Las Vegas venue ramps up. Analysts see this turning positive and growing, with FCF expected to reach around $374 million by 2029. Beyond the first few analyst covered years, Simply Wall St extrapolates cash flows, rising to roughly $744 million by 2035 as the business scales and margins improve.

Using a two stage Free Cash Flow to Equity model, these projected cash flows are discounted back to today, giving an estimated intrinsic value of about $197.84 per share. Compared with the current share price, this implies Sphere may trade at roughly a 52.9% discount, suggesting the market is still skeptical that long term cash flow potential will fully materialize.

Result: UNDERVALUED

Our Discounted Cash Flow (DCF) analysis suggests Sphere Entertainment is undervalued by 52.9%. Track this in your watchlist or portfolio, or discover 914 more undervalued stocks based on cash flows.

SPHR Discounted Cash Flow as at Dec 2025

SPHR Discounted Cash Flow as at Dec 2025

Head to the Valuation section of our Company Report for more details on how we arrive at this Fair Value for Sphere Entertainment.

La historia continúa

Comments are closed.